{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":1,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":21,"n_cols":5,"rows_kept":21,"cut":false,"hidden":false,"merged":[[20,0,23,13],[0,0,0,3]]}
["Waterfall Chart"]
[]
["Sales 2018"]
[" ","Base","Fall","Rise","Sales Flow"]
["Start",null,{"$f":"IF(E5<=0, -E5, 0)","v":0},{"$f":"IF(E5>0, E5,0)","v":6000},6000]
["Jan",{"$f":"B5+D5-C6","v":6000},{"$f":"IF(E6<=0, -E6, 0)","v":0},{"$f":"IF(E6>0, E6,0)","v":2450},2450]
["Feb",{"$f":"B6+D6-C7","v":6350},2100,0,-2100]
["Mar",4450,1900,0,-1900]
["Apr",4450,0,2255,2255]
["May",5568,1137,0,-1137]
["Jun",4228,1340,0,-1340]
["Jul",4228,0,2117,2117]
["Aug",6345,0,1548,1548]
["Sep",7893,0,1344,1344]
["Oct",9237,0,1351,1351]
["Nov",8838,1750,0,-1750]
["Dec",8838,0,2852,2852]
["End",11690]
[]
[]
["Click Here to Create Your Waterfall Chart in Smartsheet"]