{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["K-12 School Expense Budget"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"K-12 School Expense Budget","index":0,"n_rows":62,"n_cols":16,"rows_kept":62,"cut":false,"hidden":false,"merged":[[61,1,61,16],[8,2,8,4],[4,2,4,4],[2,1,2,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[2,11,2,16],[3,11,4,11],[6,11,7,11],[2,6,2,9],[3,7,3,9],[4,7,4,9],[5,7,5,9],[6,7,6,9],[8,14,8,16],[3,14,3,16],[4,14,4,16],[5,14,5,16],[6,14,6,16],[7,14,7,16],[3,12,3,13],[4,12,4,13],[5,12,5,13],[6,12,6,13],[7,12,7,13],[8,12,8,13],[7,7,7,9],[8,7,8,9],[3,2,3,4]]}
[null,"K-12 SCHOOL EXPENSE BUDGET TEMPLATE"]
[]
[null,"STUDENT INFO",null,null,null,null,"SCHOOL INFO",null,null,null,null,"ADDITIONAL INFO"]
[null,"NAME OF STUDENT",null,null,null,null,"SCHOOL NAME",null,null,null,null,"SCHOOL YEAR START DATE","TEACHER NAME",null,"OTHER"]
[null,"NAME OF GUARDIAN(S)",null,null,null,null,"ADVISOR NAME"]
[null,"DATE OF BIRTH",null,null,null,null,"PHONE",null,null,null,null,null,"TEACHER CONTACT",null,"OTHER"]
[null,"STUDENT ID",null,null,null,null,"STREET ADDRESS",null,null,null,null,"SCHOOL YEAR     END DATE"]
[null,"GRADE LEVEL",null,null,null,null,"CITY, STATE, ZIP",null,null,null,null,null,"PRINCIPAL/HEADMASTER",null,"OTHER"]
[null,"OTHER",null,null,null,null,"OTHER"]
[]
[null,"EXPENSES","SEPTEMBER","OCTOBER","NOVEMBER","DECEMBER","JANUARY","FEBRUARY","MARCH","APRIL","MAY","JUNE","JULY","AUGUST",null,"YEAR-TO-DATE TOTALS"]
[null,"SCHOOL EXPENSES"]
[null,"TUITION",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C13:N13)","v":0}]
[null,"LAB FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C14:N14)","v":0}]
[null,"BOOKS/BOOK FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,{"$f":"SUM(C13:C17)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P13:P17)","v":0}]
[null,"FOOD & ACCOMMODATIONS"]
[null,"BREAKFAST MONEY",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C20:N20)","v":0}]
[null,"LUNCH MONEY",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C21:N21)","v":0}]
[null,"DAYCARE",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"ROOM/BOARDING",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,{"$f":"SUM(C20:C25)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P20:P25)","v":0}]
[null,"TRANSPORTATION"]
[null,"BUS FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C28:N28)","v":0}]
[null,"PRIVATE TRANSPORTATION",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"PARKING/TOLLS",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"MASS TRANSIT PASS",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"CARPOOL",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,{"$f":"SUM(C28:C34)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(N28:N34)","v":0},null,{"$f":"SUM(P28:P34)","v":0}]
[null,"ACTIVITIES"]
[null,"MUSICAL INSTRUMENT FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C37:N37)","v":0}]
[null,"SPORTS FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"SPORTS FEES 2",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"FIELD TRIPS",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"CLUB FEES",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"CLUB FEES 2",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,{"$f":"SUM(C37:C44)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P37:P44)","v":0}]
[null,"GENERAL"]
[null,"CLOTHES",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C47:N47)","v":0}]
[null,"SUPPLIES",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"BACKPACK/LUNCHBOX",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C49:N49)","v":0}]
[null,"ADDITIONAL BOOKS",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"SCHOOL PICTURES",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"YEARBOOK",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"DANCES/EVENTS",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"DANCES/EVENTS 2",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,"OTHER",0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[null,null,{"$f":"SUM(C47:C57)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(N47:N57)","v":0},null,{"$f":"SUM(P47:P57)","v":0}]
[]
[null,"TOTAL",{"$f":"SUM(C18,C26,C35,C45,C58)","v":0},{"$f":"SUM(D18,D26,D35,D45,D58)","v":0},0,0,0,0,0,0,0,0,0,0,null,0]
[]
[null,"CLICK HERE TO CREATE K-12 SCHOOL EXPENSE BUDGET TEMPLATES IN SMARTSHEET"]